504 Pecan DrSouth HoustonTX77587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Houston at 504 Pecan Dr, South Houston, TX, 77587 offers a 9.04% rental yield on a $135,700 purchase with $1,022/mo rent. Total monthly income registers $1,022/mo, and a $664/mo payment leaves $57/mo available for distribution. Annual cash flow reaches $686/yr on $44,985 to close, and return on cash invested stands at 21.43% in year one. Equity gained on principal adds $876/yr while 5% annual appreciation supports $37,491 over five years. Portfolio math shows five-year ROI at 112.34% and total cumulative return in cash at $50,536. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,022/mo property income against a $664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
7,849 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77587, South Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,305 (100%) |
| Owner Occupied HU | 2,708 (51.0%) |
| Renter Occupied HU | 2,214 (41.7%) |
| Vacant Housing Units | 383 ( 7.2%) |
| Median Home Value | $220,896 |
| Average Home Value | $255,766 |
Housing Distribution
Address Breakdown
Residential
5,116
Single Family
3,965
Multi-Family
1,151
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Brown • REALHome Services & Solutions
Mls Name: HAR
Mls Provider:
Mls ID: #78431770
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.