414 Antelope DrCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crosby at 414 Antelope Dr, Crosby, TX, 77532 offers a 9.63% rental yield on a $135,500 purchase with $1,087/mo rent. Total monthly income registers $1,087/mo, and a $663/mo payment leaves $119/mo available for distribution. Annual cash flow reaches $1,434/yr on $44,918 to close, and return on cash invested stands at 23.1% in year one. Equity gained on principal adds $874/yr while 5% annual appreciation supports $37,436 over five years. Portfolio math shows five-year ROI at 121.24% and total cumulative return in cash at $54,458. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,087/mo property income against a $663/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.67 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethel Cain • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #32063101
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.