Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 6916 Stephens Hill Rd, Forest Hill, TX, 76140 earns $739/mo cash flow from $2,227/mo rent with a $967/mo payment. Total monthly income totals $2,227/mo, and annual cash flow totals $8,864/yr on $65,504 capital. ROI tracks 33.44% on current figures, and rental yield reads 13.52% at a $197,600 purchase. Equity gained on principal adds $1,275/yr, and 5% annual appreciation supports $54,593 over five years. Five-year ROI reaches 177.2% and total cumulative return in cash sums $116,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,227/mo property income instead of your personal income.
Single Family
Built in 1972
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $199,000 |
| 2025-08-04 | Pending sale | $199,000 |
| 2025-07-29 | Contingent | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $4280.03 | 6.19% | $188,649 | 7.08% |
| 2023-10-21 | $4030.43 | 0.76% | $176,181 | 20.82% |
| 2022-10-21 | $3999.93 | 10.11% | $145,822 | 17.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
