3141 Sappington Pl UNIT E, Fort Worth, TX, 76116 | $143/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3141 Sappington Pl UNIT E, Fort Worth, TX, 76116 | $143/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1920 sft

5936 Sky Rd, Joshua, TX, 76058

2 Bed
1 Bath
900 sft

5201 W Fm 917, Godley, TX, 76044

3 Bed
2 Bath
1120 sft

113 N 5th St, Godley, TX, 76044

4 Bed
2 Bath
1505 sft

4506 Garden View Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1040 sft

5053 Penrose Ave, Fort Worth, TX, 76116

- Bed
- Bath
- sft

100 S Spanish Plum Ct, Aledo, TX, 76008

2 Bed
1 Bath
761 sft

7433 Mohawk Ave, Fort Worth, TX, 76116

Motivated Seller+ 1 more

2 Bed
2 Bath
1146 sft

409 E Allen Ave, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3141 Sappington Pl UNIT E, Fort Worth, TX, 76116 uses $55,692 cash to close to unlock $1,711/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $1,337/mo, and a $822/mo payment keeps the spread at $143/mo. Purchase price stands at $168,000, and rental yield measures 9.55% with $1,337/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $46,415 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash records $67,133. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,337/mo property income covering a $822/mo payment rather than investor’s personal income.

Townhouse

Built in 1983

1,219 sqft lot

$N/A/sqft

No HOA

More details about the property

WHAT A DEAL! Seller has just lowered the price to $168k, PLUS is offering a BUYER CREDIT of $5,000 which can be applied to Buyer's closing costs, or interest rate buy-down, or to further reduce the sales price. Charming and very well maintained end-unit townhome with plenty of yard space in West Fort Worth! Nestled in a peaceful community near Z-Boaz Park, this move-in ready 1-bedroom, 2-bath home offers the perfect blend of comfort and convenience. Just minutes from I-30 and the shops and restaurants of Camp Bowie Blvd, this end unit stands out with its spacious private yard and covered front porch. Step inside to find a light and bright living area featuring a wood-burning fireplace and plantation shutters. The bedroom suite includes a large walk-in closet, ensuite bath, and a versatile sitting areaideal as a small 2nd bedroom, home office, reading nook or TV room. Enjoy brand new carpet, and a new interior HVAC unit for year-round comfort. Vintage touches like fun wallpaper add character, while thoughtful upgrades makes this home move-in ready. The kitchen opens to a utility room that accommodates a full-size washer and dryer. Storage is surprisingly abundant for the square footage, with additional storage on the large back patio. The fully fenced backyard is perfect for pets or gardening. Parking is easy with two dedicated, covered spaces right outside your front door. Gutters, all-electric systems, and an HOA that covers the exterior and roof maintenance make this home as low-maintenance as it is charming. Don't miss this rare opportunity to own a move-in ready end-unit with one of the few large yards in this quiet West Fort Worth gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,108 (100%)
Owner Occupied HU	8,432 (33.6%)
Renter Occupied HU	14,659 (58.4%)
Vacant Housing Units	2,017 ( 8.0%)
Median Home Value	$366,259
Average Home Value	$466,167