Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4413 Merida Ave, Fort Worth, TX, 76115 earns $137/mo cash flow from $1,350/mo rent with a $822/mo payment. Total monthly income totals $1,350/mo, and annual cash flow totals $1,649/yr on $55,692 capital. ROI tracks 22.87% on current figures, and rental yield reads 9.64% at a $168,000 purchase. Equity gained on principal adds $1,084/yr, and 5% annual appreciation supports $46,415 over five years. Five-year ROI reaches 120.11% and total cumulative return in cash sums $66,893. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,350/mo property income instead of your personal income.
Single Family
Built in 1960
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $168,000 |
| 2020-01-28 | Sold | N/A |
| 2020-01-21 | Pending sale | $83,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $3006.81 | -17.08% | $134,000 | -16.38% |
| 2023-06-09 | $3626.25 | 12.05% | $160,257 | 28.72% |
| 2022-06-09 | $3236.40 | 41.43% | $124,496 | 46.24% |
Listed by: Maria Tindall • United Real Estate Frisco
Mls Name: NTREIS
Mls ID: #20962462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
