6809 3rd StRiverdaleMD20737
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 6809 3rd St, Riverdale, MD, 20737 in Riverdale hard to pass up. The 10.04% gross yield on a $430,000 purchase results in $3,596/mo in rent and $922/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.86). Annual cash flow of $11,064, five-year appreciation of $118,801, and $3,960/yr in equity build-up combine for a projected total cumulative return of $222,417.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 5.5% |
| Monthly Cash Flow | $922 | $300 |
City averages based on Riverdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,596 |
| Total Monthly Debt Service | $2,503 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20737, Riverdale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,242 (100%) |
| Owner Occupied HU | 3,569 (49.3%) |
| Renter Occupied HU | 3,323 (45.9%) |
| Vacant Housing Units | 350 ( 4.8%) |
| Median Home Value | $432,164 |
| Average Home Value | $450,485 |
Housing Distribution
Address Breakdown
Residential
6,880
Single Family
4,013
Multi-Family
2,867
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20737, Riverdale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,242 (100%) |
| Owner Occupied HU | 3,569 (49.3%) |
| Renter Occupied HU | 3,323 (45.9%) |
| Vacant Housing Units | 350 ( 4.8%) |
| Median Home Value | $432,164 |
| Average Home Value | $450,485 |
Housing Distribution
Address Breakdown
Residential
6,880
Single Family
4,013
Multi-Family
2,867
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices