4003 Seaside Alder Rd UNIT 305, Bowie, MD, 20720 | $278/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4003 Seaside Alder Rd UNIT 305, Bowie, MD, 20720 | $278/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
858 sft

2015 Barlowe Pl, Landover, MD, 20785

6 Bed
- Bath
3722 sft

413 Evarts St NE, Washington, DC, 20017

2 Bed
1 Bath
936 sft

404 70th Pl, Capitol Heights, MD, 20743

Motivated Seller+ 1 more

2 Bed
1 Bath
1114 sft

5210 Hayes St NE, Washington, DC, 20019

Nearby investment properties with comparable prices

2 Bed
2 Bath
1288 sft

4003 Seaside Alder Rd #305, Violet Bowie, MD, 20720

1 Bed
1 Bath
600 sft

1225 Fairmont St NW APT 301, Washington, DC, 20009

1 Bed
1 Bath
600 sft

1225 Fairmont St NW, Washington, DC, 20009

1 Bed
1 Bath
526 sft

24 Florida Ave NE #201, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bowie at 4003 Seaside Alder Rd UNIT 305, Bowie, MD, 20720 generates $2,616/mo in rent and, after a $1,840/mo payment, leaves $278/mo in cash flow. Total monthly income is $2,616/mo, and annual cash flow is $3,334/yr on $124,641 invested. Return on cash invested sits at 22.58% in year one, and rental yield is 8.35% on a $375,990 entry. Equity gained on principal adds $2,426/yr, while 5% annual appreciation builds toward $103,879 over five years. Five-year ROI reaches 117.22% and total cumulative return in cash sums $146,102. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,616/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-bedroom condo makes fantastic use of available space with an inviting open floorplan consisting of a fully-equipped kitchen, living room and dining area along with convenient access to an outdoor deck. Two bedroom are secluded to the side of the home, including the luxe owner's suite, featuring a restful bedroom, en-suite bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,354 (100%)
Owner Occupied HU	7,465 (89.4%)
Renter Occupied HU	657 ( 7.9%)
Vacant Housing Units	232 ( 2.8%)
Median Home Value	$590,662
Average Home Value	$604,575