592 Brummel Ct NW #592WashingtonDC20012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 592 Brummel Ct NW #592, Washington, DC, 20012 uses $145,860 cash to close to unlock $4,588/yr annual cash flow and $382/mo monthly cash flow. Total monthly income runs $2,958/mo, and a $2,154/mo payment keeps the spread at $382/mo. Purchase price stands at $439,999, and rental yield measures 8.07% with $2,958/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 119.29% and total cumulative return in cash records $173,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,958/mo property income covering a $2,154/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20012, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,966 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 3,023 (37.9%) |
| Vacant Housing Units | 833 (10.5%) |
| Median Home Value | $819,310 |
| Average Home Value | $904,245 |
Housing Distribution
Address Breakdown
Residential
7,755
Single Family
4,529
Multi-Family
3,226
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Seiden • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2230826