Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 628 Hurt St, Dublin, TX, 76446 at $125,000 posts ROI 23.18% with $113/mo cash flow from $1,002/mo rent. Total monthly income equals $1,002/mo, and annual cash flow records $1,355/yr on $41,438 to close. Return on cash invested measures 23.18% and rental yield reads 9.62% at the current $125,000. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,535 by year five. Five-year ROI prints 121.58% and total cumulative return in cash totals $50,381.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,002/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1977
0.81 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | N/A | N/A | $97,820 | 3.78% |
| 2023-03-23 | $703.24 | 5.25% | $94,260 | 0.60% |
| 2022-03-23 | $668.17 | 1.38% | $93,700 | 66.52% |
Listed by: Teri Enzeroth • ARMSTRONG REAL ESTATE
Mls Name: NTREIS
Mls ID: #20875197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
