Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Leon at 701 S Austin St, De Leon, TX, 76444 priced at $109,500 converts $857/mo rent into $78/mo cash flow after a $536/mo obligation. Total monthly income equals $857/mo, and annual cash flow totals $939/yr on $36,299 invested. Return on cash invested prints 22.5% in year one, and rental yield reads 9.39% against a $109,500 entry. Equity gained on principal adds $707/yr, while 5% annual appreciation compiles into $30,253 by year five. Five-year ROI reaches 118.02% and total cumulative return in cash sums $42,839. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $857/mo property income covering a $536/mo payment, not borrower’s personal income.
Single Family
Built in 1941
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $109,500 |
| 2024-09-30 | Listed for sale | $119,500 |
| 2024-09-17 | Listing removed | $119,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $76,067 | 10.00% |
| 2023-02-13 | $755.98 | -4.51% | $69,152 | 10.00% |
| 2022-02-13 | $791.65 | 0.02% | $62,865 | 10.00% |
Listed by: Tracey Bettis • Cogburn Real Estate
Mls Name: NTREIS
Mls ID: #20645892
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
