Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 751 N Race St, Stephenville, TX, 76401 offers a 9.35% rental yield on a $110,000 purchase with $857/mo rent. Total monthly income registers $857/mo, and a $538/mo payment leaves $75/mo available for distribution. Annual cash flow reaches $902/yr on $36,465 to close, and return on cash invested stands at 22.38% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,391 over five years. Portfolio math shows five-year ROI at 117.42% and total cumulative return in cash at $42,816. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $857/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1942
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $110,000 |
| 2020-02-18 | Listing removed | $70,000 |
| 2020-02-14 | Pending sale | $70,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $690.53 | 9.15% | $110,890 | 10.17% |
| 2023-04-30 | $632.65 | -35.43% | $100,650 | 3.23% |
| 2022-04-30 | $979.77 | -9.85% | $97,500 | 45.98% |
Listed by: Larinda Ray • LARINDA RAY REALTY TEAM
Mls Name: NTREIS
Mls ID: #20919120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
