Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gustine at 306 N Leon St, Gustine, TX, 76455 offers a 9.35% rental yield on a $110,000 purchase with $857/mo rent. Total monthly income registers $857/mo, and a $538/mo payment leaves $75/mo available for distribution. Annual cash flow reaches $902/yr on $36,465 to close, and return on cash invested stands at 22.38% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,391 over five years. Portfolio math shows five-year ROI at 117.42% and total cumulative return in cash at $42,816. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $857/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1999
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76455, Gustine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 349 (62.2%) |
| Renter Occupied HU | 94 (16.8%) |
| Vacant Housing Units | 118 (21.0%) |
| Median Home Value | $406,410 |
| Average Home Value | $483,302 |
Residential
354
Single Family
354
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | N/A | N/A | $36,022 | 10.00% |
| 2023-04-01 | $316.19 | -1.23% | $32,747 | 10.00% |
| 2022-04-01 | $320.14 | -32.60% | $29,770 | 37.70% |
No similar price properties found nearby.
Listed by: Stephanie Allen • FULL HOUSE REALTY
Mls Name: NTREIS
Mls ID: #20887566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
