Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 623 N High, Uvalde, TX, 78801 priced at $119,500 converts $1,445/mo rent into $595/mo cash flow after a $585/mo obligation. Total monthly income equals $1,445/mo, and annual cash flow totals $7,141/yr on $39,614 invested. Return on cash invested prints 37.94% in year one, and rental yield reads 14.51% against a $119,500 entry. Equity gained on principal adds $771/yr, while 5% annual appreciation compiles into $33,016 by year five. Five-year ROI reaches 200.85% and total cumulative return in cash sums $79,566. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,445/mo property income covering a $585/mo payment, not borrower’s personal income.
Single Family
Built in N/A
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $119,500 |
| 2024-06-25 | Listed for sale | $135,000 |
| 2023-06-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $85,406 | 3.43% |
| 2023-12-27 | $1690.65 | 24.92% | $82,572 | 52.22% |
| 2022-12-27 | $1353.44 | 5.06% | $54,244 | 15.10% |
Listed by: Brian Welch • Riata Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1787469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
