Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 611 S Park St, Osceola, IA, 50213 offers a 9.87% rental yield on a $134,900 purchase with $1,110/mo rent. Total monthly income registers $1,110/mo, and a $660/mo payment leaves $234/mo available for distribution. Annual cash flow reaches $2,810/yr on $44,719 to close, and return on cash invested stands at 26.19% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 137.05% and total cumulative return in cash at $61,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,110/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1902
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $134,900 |
| 2011-06-10 | Sold | $51,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1122.00 | 4.66% | $74,910 | 32.73% |
| 2022-10-15 | $1072.00 | 14.53% | $56,440 | N/A |
| 2021-10-15 | $936.00 | 3.31% | $56,440 | 19.25% |
Listed by: Adam Fitzpatrick • Stoney Oak Properties LLC
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6321519
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
