Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 123 S Park St, Osceola, IA, 50213 earns $360/mo cash flow from $1,110/mo rent with a $562/mo payment. Total monthly income totals $1,110/mo, and annual cash flow totals $4,316/yr on $38,089 capital. ROI tracks 31.24% on current figures, and rental yield reads 11.59% at a $114,900 purchase. Equity gained on principal adds $741/yr, and 5% annual appreciation supports $31,745 over five years. Five-year ROI reaches 164.11% and total cumulative return in cash sums $62,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,110/mo property income instead of your personal income.
Single Family
Built in 1910
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $114,900 |
| 2024-08-07 | Listing removed | $109,000 |
| 2024-05-17 | Price change | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1800.00 | 4.41% | $83,150 | 8.92% |
| 2022-10-15 | $1724.00 | 11.51% | $76,340 | N/A |
| 2021-10-15 | $1546.00 | 2.79% | $76,340 | 19.28% |
Listed by: Adam Fitzpatrick • Stoney Oak Properties LLC
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6321223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
