Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 128 W Logan St, Osceola, IA, 50213 at $100,000 posts ROI 24.08% with $115/mo cash flow from $798/mo rent. Total monthly income equals $798/mo, and annual cash flow records $1,384/yr on $33,150 to close. Return on cash invested measures 24.08% and rental yield reads 9.58% at the current $100,000. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 by year five. Five-year ROI prints 126.2% and total cumulative return in cash totals $41,836.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $798/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1926
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $100,000 |
| 2024-08-20 | Listed for sale | $120,000 |
| 2019-01-25 | Sold | $49,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $1924.00 | -9.16% | $94,630 | N/A |
| 2023-01-27 | $2118.00 | 4.23% | $94,630 | 5.26% |
| 2022-01-27 | $2032.00 | 11.65% | $89,900 | N/A |
Listed by: Betty Craig • Saylor Realty
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6320454
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
