Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 611 S Fillmore St, Osceola, IA, 50213 earns $725/mo cash flow from $1,601/mo rent with a $660/mo payment. Total monthly income totals $1,601/mo, and annual cash flow totals $8,702/yr on $44,719 capital. ROI tracks 39.37% on current figures, and rental yield reads 14.24% at a $134,900 purchase. Equity gained on principal adds $870/yr, and 5% annual appreciation supports $37,270 over five years. Five-year ROI reaches 207.68% and total cumulative return in cash sums $92,873. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,601/mo property income instead of your personal income.
Single Family
Built in 1910
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $134,900 |
| 2021-07-23 | Sold | $79,000 |
| 2006-09-29 | Sold | $64,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $1986.00 | -7.54% | $97,680 | N/A |
| 2023-01-27 | $2148.00 | 4.27% | $97,680 | 7.14% |
| 2022-01-27 | $2060.00 | 18.80% | $91,170 | N/A |
Listed by: Brent Kelso • Silverado Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #709539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
