610 Willow StUptonWY82730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upton at 610 Willow St, Upton, WY, 82730 offers $1,200/mo rent that, after a $1,158/mo payment. Total monthly income is $1,200/mo. Return on cash invested measures 17.69% in year one, and rental yield stands at 6.09% at a $236,600 entry. Equity gained on principal adds $1,527/yr while 5% annual appreciation compounds into $65,368 by year five. Five-year ROI records 90.26% and total cumulative return in cash reaches $70,791. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,200/mo property income versus a $1,158/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82730, Upton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 685 (100%) |
| Owner Occupied HU | 481 (70.2%) |
| Renter Occupied HU | 102 (14.9%) |
| Vacant Housing Units | 102 (14.9%) |
| Median Home Value | $216,270 |
| Average Home Value | $259,122 |
Housing Distribution
Address Breakdown
Residential
52
Single Family
42
Multi-Family
10
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices