1345 Pine StUptonWY82730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upton at 1345 Pine St, Upton, WY, 82730 generates $1,184/mo in rent and, after a $856/mo payment, leaves $190/mo in cash flow. Total monthly income is $1,184/mo, and annual cash flow is $2,274/yr on $57,979 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 8.12% on a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash sums $71,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,184/mo property income rather than buyer’s personal income.
Single Family
Built in 1946
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82730, Upton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 685 (100%) |
| Owner Occupied HU | 481 (70.2%) |
| Renter Occupied HU | 102 (14.9%) |
| Vacant Housing Units | 102 (14.9%) |
| Median Home Value | $216,270 |
| Average Home Value | $259,122 |
Housing Distribution
Address Breakdown
Residential
52
Single Family
42
Multi-Family
10
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices