1220 Pine StUptonWY82730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upton at 1220 Pine St, Upton, WY, 82730 offers a 10.39% rental yield on a $207,500 purchase with $1,796/mo rent. Total monthly income registers $1,796/mo, and a $1,016/mo payment leaves $616/mo available for distribution. Annual cash flow reaches $7,389/yr on $68,786 to close, and return on cash invested stands at 30.65% in year one. Equity gained on principal adds $1,339/yr while 5% annual appreciation supports $57,328 over five years. Portfolio math shows five-year ROI at 159.8% and total cumulative return in cash at $109,919. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,796/mo property income against a $1,016/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82730, Upton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 685 (100%) |
| Owner Occupied HU | 481 (70.2%) |
| Renter Occupied HU | 102 (14.9%) |
| Vacant Housing Units | 102 (14.9%) |
| Median Home Value | $216,270 |
| Average Home Value | $259,122 |
Housing Distribution
Address Breakdown
Residential
52
Single Family
42
Multi-Family
10
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices