Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wortham at 601 E San Saba St, Wortham, TX, 76693 at $189,000 posts ROI 29.79% with $516/mo cash flow from $1,860/mo rent. Total monthly income equals $1,860/mo, and annual cash flow records $6,193/yr on $62,654 to close. Return on cash invested measures 29.79% and rental yield reads 11.81% at the current $189,000. Equity gained on principal adds $1,220/yr, and 5% annual appreciation supports $52,217 by year five. Five-year ROI prints 157.11% and total cumulative return in cash totals $98,434.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,860/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76693, Wortham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 915 (100%) |
| Owner Occupied HU | 559 (61.1%) |
| Renter Occupied HU | 211 (23.1%) |
| Vacant Housing Units | 145 (15.8%) |
| Median Home Value | $200,610 |
| Average Home Value | $256,328 |
Residential
700
Single Family
700
Multi-Family
0
Businesses
50
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $1143.15 | -5.98% | $69,979 | -4.40% |
| 2023-06-24 | $1215.92 | -4.73% | $73,197 | 20.68% |
| 2022-06-24 | $1276.31 | 13.88% | $60,654 | 24.05% |
Listed by: Nina Perry • HoM Realty
Mls Name: NTREIS
Mls ID: #20975859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
