210 E Navasota St, Groesbeck, TX, 76642 | $21/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 E Navasota St, Groesbeck, TX, 76642 | $21/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1204 sft

551 County Road 220, Marlin, TX, 76661

3 Bed
2 Bath
1857 sft

505 E Washington Hwy, Kosse, TX, 76653

Airbnb Potential+ 1 more

3 Bed
2 Bath
1188 sft

296 Lcr 702, Kosse, TX, 76653

1 Bed
2 Bath
1750 sft

880 Lcr 642, Groesbeck, TX, 76642

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

511 Highway 7, Kosse, TX, 76653

- Bed
2 Bath
1857 sft

505 E Washington St, Kosse, TX, 76653

3 Bed
2 Bath
1857 sft

505 E Washington Hwy, Kosse, TX, 76653

3 Bed
2 Bath
1092 sft

510 Fm 147, Marlin, TX, 76661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Groesbeck at 210 E Navasota St, Groesbeck, TX, 76642 offers a 8.65% rental yield on a $220,000 purchase with $1,586/mo rent. Total monthly income registers $1,586/mo, and a $1,077/mo payment leaves $21/mo available for distribution. Annual cash flow reaches $256/yr on $72,930 to close, and return on cash invested stands at 20.26% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 105.98% and total cumulative return in cash at $77,291. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,586/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

This charming 4 bedroom, 3 bathroom craftsman style home is located in the heart of Groesbeck. Situated on a large tree covered corner lot, with sidewalks and room for a garden. The home features 2,243 square feet and reflects much of the original charm including wood window shutters, crown molding, large windows which allow lots of natural light into the home, floor to ceiling cabinetry, built-ins and an abundance of storage and. Two of the four bedrooms have private attached bathrooms, and one is oversized with a decorative fireplace. Fantastic kitchen with gas cooktop, double ovens, dishwasher and lots of cabinetry! Exterior features include a breezy and inviting 300 sqft covered front porch, covered back porch, large paved driveway parking area, metal roof and more. Property also features a detached garage that could use some work, but would be a great workshop or storage and has an area that could be renovated into a guest space. Groesbeck is a great place to live and raise a family. It is conveniently located 45 minutes from Waco, Tx and 15 minutes South of Mexia, TX.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76642, Groesbeck, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,137 (100%)
Owner Occupied HU	1,869 (59.6%)
Renter Occupied HU	597 (19.0%)
Vacant Housing Units	671 (21.4%)
Median Home Value	$228,822
Average Home Value	$332,311