Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Groesbeck at 214 N Calhoun St, Groesbeck, TX, 76642 offers $1,735/mo rent that, after a $881/mo payment, leaves $420/mo cash flow. Total monthly income is $1,735/mo, and annual cash flow is $5,040/yr on $59,637 cash. Return on cash invested measures 28.36% in year one, and rental yield stands at 11.57% at a $179,900 entry. Equity gained on principal adds $1,161/yr while 5% annual appreciation compounds into $49,703 by year five. Five-year ROI records 149.64% and total cumulative return in cash reaches $89,241. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,735/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76642, Groesbeck, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,137 (100%) |
| Owner Occupied HU | 1,869 (59.6%) |
| Renter Occupied HU | 597 (19.0%) |
| Vacant Housing Units | 671 (21.4%) |
| Median Home Value | $228,822 |
| Average Home Value | $332,311 |
Residential
2,698
Single Family
2,697
Multi-Family
1
Businesses
349
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Price change | $179,900 |
| 2025-04-18 | Price change | $186,000 |
| 2025-02-28 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | $3408.86 | 15.43% | $171,500 | 35.72% |
| 2023-07-23 | $2953.15 | 19.13% | $126,360 | 41.42% |
| 2022-07-23 | $2478.84 | -12.48% | $89,350 | -9.06% |
Listed by: Joseph Rosas • Hometown Realty
Mls Name: NTREIS
Mls ID: #20842734
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
