








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,558/mo, and a $1,199/mo payment. Purchase price stands at $244,900, and rental yield measures 7.63% with $1,558/mo rent. Return on cash invested shows 17.19% in year one, and 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 89.54% and total cumulative return in cash records $72,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,558/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1941
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77984, Shiner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,286 (100%) |
| Owner Occupied HU | 1,451 (63.5%) |
| Renter Occupied HU | 350 (15.3%) |
| Vacant Housing Units | 485 (21.2%) |
| Median Home Value | $267,574 |
| Average Home Value | $332,304 |
Residential
1,864
Single Family
1,864
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $244,900 |
| 2024-10-02 | Pending sale | $244,900 |
| 2024-08-24 | Price change | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $600.75 | -17.23% | $211,830 | -1.99% |
| 2023-12-27 | $725.80 | -17.61% | $216,140 | 3.83% |
| 2022-12-27 | $880.97 | N/A | $208,170 | 14.55% |



Listed by: Jason Gracey • Great Houston Properties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #64344208
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.