Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waelder at 100 NW 3RD ST, Waelder, TX, 78959 priced at $210,000 pairs $1,405/mo rent with after a $1,028/mo payment. Total monthly income equals $1,405/mo. Return on cash invested is 18.38% in year one, and rental yield stands at 8.03% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 95.9% and total cumulative return in cash reaches $66,760. For financing, Ziffy Mortgage’s DSCR program evaluates $1,405/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78959, Waelder, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 948 (100%) |
| Owner Occupied HU | 527 (55.6%) |
| Renter Occupied HU | 201 (21.2%) |
| Vacant Housing Units | 220 (23.2%) |
| Median Home Value | $247,857 |
| Average Home Value | $396,532 |
Residential
471
Single Family
471
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2783.38 | 13.58% | $206,390 | 29.80% |
| 2023-02-12 | $2450.61 | -17.34% | $159,010 | N/A |
| 2022-02-12 | $2964.79 | N/A | $159,010 | 23.56% |
Listed by: Judy Smith • Homecity Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1797976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
