Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 5390 W 21st Ct APT 109, Hialeah, FL, 33016 generates $2,825/mo in rent and, after a $1,213/mo payment, leaves $749/mo in cash flow. Total monthly income is $2,825/mo, and annual cash flow is $8,991/yr on $82,162 invested. Return on cash invested sits at 30.85% in year one, and rental yield is 13.68% on a $247,850 entry. Equity gained on principal adds $1,599/yr, while 5% annual appreciation builds toward $68,476 over five years. Five-year ROI reaches 164.43% and total cumulative return in cash sums $135,103. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,825/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$365 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $247,850 |
| 2024-08-21 | Price change | $247,899 |
| 2024-08-16 | Listed for sale | $247,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2998.68 | 15.42% | $152,350 | 10.00% |
| 2022-08-30 | $2598.04 | 5.72% | $138,500 | 8.63% |
| 2021-08-30 | $2457.49 | 2.47% | $127,500 | 2.74% |
Listed by: Marlen Perez • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11605548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
