5050 NW 7th St APT 405MiamiFL33126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 5050 NW 7th St APT 405, Miami, FL, 33126 listed at $211,200 pairs $2,718/mo rent with a $1,034/mo payment to leave $1,066/mo cash flow. Total monthly income runs $2,718/mo, and annual cash flow reaches $12,794/yr on $70,013 cash to close. Return on cash invested measures 38.18% in year one, and rental yield registers 15.44% at a $211,200 basis. Equity gained on principal adds $1,363/yr, and annual property appreciation at 5% supports $58,351 by year five. Five-year ROI tracks 203.03% and total cumulative return in cash totals $142,148. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,718/mo property income relative to a $1,034/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1973
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices