Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sheridan at 5306 W 2nd St, Sheridan, TX, 77475 earns $480/mo cash flow from $2,315/mo rent with a $1,263/mo payment. Total monthly income totals $2,315/mo, and annual cash flow totals $5,761/yr on $85,527 capital. ROI tracks 26.65% on current figures, and rental yield reads 10.77% at a $258,000 purchase. Equity gained on principal adds $1,665/yr, and 5% annual appreciation supports $71,281 over five years. Five-year ROI reaches 140.24% and total cumulative return in cash sums $119,942. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,315/mo property income instead of your personal income.
Single Family
Built in 1990
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77475, Sheridan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 304 (100%) |
| Owner Occupied HU | 202 (66.4%) |
| Renter Occupied HU | 20 ( 6.6%) |
| Vacant Housing Units | 82 (27.0%) |
| Median Home Value | $294,444 |
| Average Home Value | $406,188 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Price change | $258,000 |
| 2024-06-03 | Price change | $264,000 |
| 2024-04-02 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $178,874 | 10.00% |
| 2023-12-27 | $1462.37 | -46.05% | $162,613 | 10.00% |
| 2022-12-27 | $2710.46 | N/A | $147,830 | N/A |
Listed by: Travis Wallach • Southern Luxury Properties
Mls Name: HAR
Mls Provider:
Mls ID: #78907727
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
