Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schulenburg at 1402 Herder Ave, Schulenburg, TX, 78956 earns $239/mo cash flow from $2,550/mo rent with a $1,591/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $2,863/yr on $107,738 capital. ROI tracks 22.57% on current figures, and rental yield reads 9.42% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 118.31% and total cumulative return in cash sums $127,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.
Single Family
Built in 1967
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $325,000 |
| 2025-06-26 | Listing removed | N/A |
| 2025-05-24 | Listed for sale | $271,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $2155.10 | -33.54% | $206,559 | -6.85% |
| 2023-06-27 | $3242.80 | 9.83% | $221,760 | 29.90% |
| 2022-06-27 | $2952.43 | 32.41% | $170,710 | 40.28% |
Listed by: Marissa Rodriguez • Spyglass Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1180405
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-06-27 11:47:45 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
