Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,666/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 8.16% with $1,666/mo rent. Return on cash invested shows 18.78% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 98.02% and total cumulative return in cash records $79,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,666/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1880
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $1372.63 | 6.76% | $234,413 | 10.00% |
| 2023-04-02 | $1285.68 | -31.28% | $213,103 | 10.00% |
| 2022-04-02 | $1870.93 | -0.71% | $193,730 | N/A |
Listed by: Becky Ellis • A.M. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #21708205
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
