Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rock Island at 2715 Tinkler St, Rock Island, TX, 77470 earns $311/mo cash flow from $1,879/mo rent with a $1,079/mo payment. Total monthly income totals $1,879/mo, and annual cash flow totals $3,735/yr on $73,096 capital. ROI tracks 25.02% on current figures, and rental yield reads 10.23% at a $220,500 purchase. Equity gained on principal adds $1,423/yr, and 5% annual appreciation supports $60,920 over five years. Five-year ROI reaches 131.5% and total cumulative return in cash sums $96,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,879/mo property income instead of your personal income.
Single Family
Built in 1973
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77470, Rock Island, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 108 (100%) |
| Owner Occupied HU | 77 (71.3%) |
| Renter Occupied HU | 21 (19.4%) |
| Vacant Housing Units | 10 ( 9.3%) |
| Median Home Value | $232,143 |
| Average Home Value | $273,377 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Pending sale | $234,000 |
| 2025-06-06 | Listed for sale | $234,000 |
| 2023-04-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $321.42 | 3.06% | $95,626 | 10.00% |
| 2023-10-15 | $311.89 | -56.78% | $86,933 | 10.00% |
| 2022-10-15 | $721.69 | -16.59% | $79,030 | 1.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
