520 Martin Luther King Dr, Forest, MS, 39074 | $331/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1581 sft

18710 Highway 80, Forest, MS, 39074

3 Bed
2 Bath
1200 sft

396 Rankin Ferguson Rd, Pelahatchie, MS, 39145

4 Bed
2 Bath
2427 sft

807 Line Dr, Forest, MS, 39074

3 Bed
2 Bath
1611 sft

5852 Highway 492, Union, MS, 39365

Nearby investment properties with comparable prices

5 Bed
4 Bath
4397 sft

3415 Erin Lucern Rd, Union, MS, 39365

3 Bed
3 Bath
2201 sft

2430 Highway 501, Forest, MS, 39074

4 Bed
3 Bath
2415 sft

1328 Highway 80, Morton, MS, 39117

3 Bed
2 Bath
2112 sft

5079 Morton Marathon Rd, Pulaski, MS, 39152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forest at 520 Martin Luther King Dr, Forest, MS, 39074 with 5% annual appreciation on a $324,600 basis while $2,318/mo rent supports operations. Total monthly income totals $2,318/mo and a $1,589/mo payment preserves $331/mo for cash returns. Annual cash flow comes to $3,976/yr on $107,605 deployed, and return on cash invested reaches 23.6% in year one. Equity gained on principal adds $2,095/yr, and five-year appreciation sums $89,681 alongside rental yield of 8.57%. Five-year ROI measures 122.59% and total cumulative return in cash totals $131,911.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,318/mo property income versus a $1,589/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39074, Forest, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,758 (100%)
Owner Occupied HU	3,860 (67.0%)
Renter Occupied HU	1,329 (23.1%)
Vacant Housing Units	569 ( 9.9%)
Median Home Value	$112,575
Average Home Value	$158,857