Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 512 S Colorado St, Whitney, TX, 76692 generates $1,308/mo in rent and, after a $490/mo payment, leaves $596/mo in cash flow. Total monthly income is $1,308/mo, and annual cash flow is $7,151/yr on $33,216 invested. Return on cash invested sits at 41.44% in year one, and rental yield is 15.66% on a $100,200 entry. Equity gained on principal adds $647/yr, while 5% annual appreciation builds toward $27,683 over five years. Five-year ROI reaches 219.49% and total cumulative return in cash sums $72,907. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,308/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listing removed | $135,900 |
| 2024-12-13 | Listed for sale | $135,900 |
| 2024-11-19 | Contingent | $135,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $431.72 | 1.44% | $89,210 | 7.08% |
| 2023-10-09 | $425.59 | 15.88% | $83,310 | 22.42% |
| 2022-10-09 | $367.27 | 14.20% | $68,050 | 23.26% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
