Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 314 Corsicana St, Hillsboro, TX, 76645 with 5% annual appreciation on a $139,900 basis while $1,112/mo rent supports operations. Total monthly income totals $1,112/mo and a $685/mo payment preserves $117/mo for cash returns. Annual cash flow comes to $1,403/yr on $46,377 deployed, and return on cash invested reaches 22.93% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,652 alongside rental yield of 9.54%. Five-year ROI measures 120.27% and total cumulative return in cash totals $55,779.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,112/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1895
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $494.91 | 13.16% | $102,270 | 19.46% |
| 2023-05-14 | $437.34 | 6.22% | $85,610 | 12.22% |
| 2022-05-14 | $411.74 | 15.23% | $76,290 | 24.37% |
Listed by: Jana Nors • Jana Nors Real Estate
Mls Name: NTREIS
Mls ID: #20936042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
