265 Private Road 477HillsboroTX76645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsboro at 265 Private Road 477, Hillsboro, TX, 76645 uses $33,150 cash to close to unlock $13,936/yr annual cash flow and $1,161/mo monthly cash flow. Total monthly income runs $1,872/mo, and a $489/mo payment keeps the spread at $1,161/mo. Purchase price stands at $100,000, and rental yield measures 22.46% with $1,872/mo rent. Return on cash invested shows 61.95% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 329.6% and total cumulative return in cash records $109,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,872/mo property income covering a $489/mo payment rather than investor’s personal income.
Manufactured
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Housing Distribution
Address Breakdown
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanessa Williams • Ultra Real Estate Services
Mls Name: NTREIS
Mls ID: #20718899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.