51 Sterling St #3, Worcester, MA, 01610 | $144/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

51 Sterling St #3, Worcester, MA, 01610 | $144/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

7 Crescent Way UNIT 105, Sturbridge, MA, 01518

2 Bed
2 Bath
800 sft

39 Park Ave, Sturbridge, MA, 01566

2 Bed
1 Bath
600 sft

32 Stony Hill Rd, Holland, MA, 01521

2 Bed
1 Bath
720 sft

4 Lakeshore Ln, Holland, MA, 01521

Nearby investment properties with comparable prices

2 Bed
1 Bath
861 sft

75 Huntoon Memorial Hwy APT 3-6, Leicester, MA, 01524

1 Bed
1 Bath
755 sft

1511 Main St UNIT C406, Worcester, MA, 01603

3 Bed
1 Bath
1510 sft

181 Dresser Hill Rd #2, Dudley, MA, 01571

2 Bed
1 Bath
744 sft

6 Hillside Rd, Holland, MA, 01521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 51 Sterling St #3, Worcester, MA, 01610 with 5% annual appreciation on a $255,000 basis while $1,751/mo rent supports operations. Total monthly income totals $1,751/mo and a $1,248/mo payment preserves $144/mo for cash returns. Annual cash flow comes to $1,726/yr on $84,533 deployed, and return on cash invested reaches 21.95% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 8.24%. Five-year ROI measures 113.93% and total cumulative return in cash totals $96,308.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,751/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 51 Sterling St! This charming two-bedroom, one-bathroom Worcester condo offers a spacious layout with a separate living room, formal dining room, and an inviting eat-in kitchen featuring stainless steel appliances. Bright and open, the home is filled with natural light and boasts gleaming hardwood floors throughout most rooms. The main bedroom features a generous 3.5' x 12' closet, and the home offers tons of storage throughout. Meticulously maintained, it also includes a delightful sunroom. Conveniently located with easy access to city amenities and major routes for effortless commuting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,833 (100%)
Owner Occupied HU	1,585 (16.1%)
Renter Occupied HU	7,316 (74.4%)
Vacant Housing Units	932 ( 9.5%)
Median Home Value	$285,833
Average Home Value	$335,960