Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Boylston at 15 Reed St #2, West Boylston, MA, 01583 offers $3,080/mo rent that, after a $1,047/mo payment, leaves $1,662/mo cash flow. Total monthly income is $3,080/mo, and annual cash flow is $19,949/yr on $70,941 cash. Return on cash invested measures 48.03% in year one, and rental yield stands at 17.27% at a $214,000 entry. Equity gained on principal adds $1,381/yr while 5% annual appreciation compounds into $59,124 by year five. Five-year ROI records 254.24% and total cumulative return in cash reaches $180,359. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,080/mo property income versus a $1,047/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1790
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01583, West Boylston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,077 (100%) |
| Owner Occupied HU | 2,379 (77.3%) |
| Renter Occupied HU | 603 (19.6%) |
| Vacant Housing Units | 95 ( 3.1%) |
| Median Home Value | $529,405 |
| Average Home Value | $553,939 |
Residential
2,947
Single Family
2,803
Multi-Family
144
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listing removed | $359,900 |
| 2025-05-22 | Contingent | $359,900 |
| 2025-05-14 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3163.00 | 4.32% | $214,000 | 9.97% |
| 2023-10-25 | $3032.00 | 2.81% | $194,600 | 16.67% |
| 2022-10-25 | $2949.00 | -3.06% | $166,800 | 1.21% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
