220 Swanson Rd UNIT 604, Boxboro, MA, 01719 | $260/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

220 Swanson Rd UNIT 604, Boxboro, MA, 01719 | $260/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
752 sft

250 Main St UNIT 211, Hudson, MA, 01749

2 Bed
1 Bath
803 sft

220 Swanson Rd UNIT 606, Boxboro, MA, 01719

2 Bed
2 Bath
980 sft

47 Washington St LOT 16, Auburn, MA, 01501

12 Bed
6 Bath
5589 sft

17 Windsor St, Worcester, MA, 01605

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
709 sft

10 Hemans St UNIT 13, Worcester, MA, 01605

2 Bed
2 Bath
800 sft

557 SW Cutoff #79, Auburn, MA, 01501

1 Bed
1 Bath
575 sft

70 Southbridge St UNIT 413, Worcester, MA, 01608

2 Bed
1 Bath
700 sft

1237 Central St TRAILER 39, Leominster, MA, 01453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boxboro at 220 Swanson Rd UNIT 604, Boxboro, MA, 01719 offers a 9.2% rental yield on a $189,900 purchase with $1,456/mo rent. Total monthly income registers $1,456/mo, and a $929/mo payment leaves $260/mo available for distribution. Annual cash flow reaches $3,115/yr on $62,952 to close, and return on cash invested stands at 24.86% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 129.55% and total cumulative return in cash at $81,557. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,456/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Located at 220 Swanson Rd U:604, in Boxborough, Massachusetts, this condominium presents an exceptional investment opportunity for the discerning buyer (at or below recent sales and assessment), particularly those with a vision for enhancement. Its present condition offers a solid foundation for realizing its full potential. This 799 square feet condominium, constructed in 1973, offers two bedrooms and one full bathroom across its single-level floorplan on the basement level. This Boxborough condominium is poised to become a truly remarkable residence with your personal touch. Includes two parking spaces, and common laundry. Get into the Acton/Boxborough school system! Commute via Routes 2, Rt 495 and Rt 95/128 or jump on the nearby commuter rail.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,577 (65.8%)
Renter Occupied HU	718 (30.0%)
Vacant Housing Units	102 ( 4.3%)
Median Home Value	$791,088
Average Home Value	$783,973