176 Lincoln St #B4,Worcester,MA,01605

Investment Highlights

Rental property for sale in Worcester at 176 Lincoln St #B4, Worcester, MA, 01605 generates $1,315/mo in rent and, after a $857/mo payment, leaves $212/mo in cash flow. Total monthly income is $1,315/mo, and annual cash flow is $2,538/yr on $58,013 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 9.02% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 126.5% and total cumulative return in cash sums $73,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,315/mo property income rather than buyer’s personal income.