176 Maple Ave APT 2-26RutlandMA01543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rutland at 176 Maple Ave APT 2-26, Rutland, MA, 01543 uses $60,631 cash to close to unlock $3,221/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $1,421/mo, and a $895/mo payment keeps the spread at $268/mo. Purchase price stands at $182,900, and rental yield measures 9.32% with $1,421/mo rent. Return on cash invested shows 25.22% in year one, and 5% annual appreciation builds toward $50,532 over five years. Five-year ROI reaches 131.52% and total cumulative return in cash records $79,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,421/mo property income covering a $895/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,098 (84.2%) |
| Renter Occupied HU | 449 (12.2%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $533,658 |
| Average Home Value | $582,607 |
Housing Distribution
Address Breakdown
Residential
3,308
Single Family
3,234
Multi-Family
74
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Joseph • Coldwell Banker Realty - Worcester
Mls Name: MLS PIN
Mls ID: #73447626