80 Stanton St APT 14, Worcester, MA, 01605 | $125/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Stanton St APT 14, Worcester, MA, 01605 | $125/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1141 sft

17 Federal St APT 211, Worcester, MA, 01608

2 Bed
1 Bath
858 sft

16 School House Cross Rd, Brookfield, MA, 01506

2 Bed
2 Bath
1100 sft

320 Poplar Ave, Sturbridge, MA, 01566

3 Bed
1 Bath
930 sft

53 7th St, Brimfield, MA, 01010

Nearby investment properties with comparable prices

2 Bed
1 Bath
825 sft

80 Stanton St APT 21, Worcester, MA, 01605

1 Bed
1 Bath
800 sft

7 Crescent Way UNIT 315, Sturbridge, MA, 01518

Currently Rented+ 1 more

2 Bed
1 Bath
725 sft

67 Illinois St APT 208, Worcester, MA, 01610

1 Bed
1 Bath
834 sft

448 Leicester St, Auburn, MA, 01501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 14, Worcester, MA, 01605 uses $70,610 cash to close to unlock $1,500/yr annual cash flow and $125/mo monthly cash flow. Total monthly income runs $1,468/mo, and a $1,043/mo payment keeps the spread at $125/mo. Purchase price stands at $213,000, and rental yield measures 8.27% with $1,468/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $58,848 over five years. Five-year ROI reaches 114.47% and total cumulative return in cash records $80,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,468/mo property income covering a $1,043/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

***NEW to MARKET*** Located in the pet friendly Green Hill Estates complex, this second floor - front corner - condominium presents an efficient and comfortable layout for everyday living. The combo living/dining room with exterior balcony is open, bright & sunny. A cabinet packed kitchen offers stainless appliances and generous counter space for food prep. The two bedrooms (or a bedroom and a home office ) each come with double closets, neutral walls & laminate flooring. Three piece full bath plus in unit washer/dryer. Recent professional cleaning. Assigned off street gated parking with additional guest space. Conveniently located with easy access to Routes 9, 290 and 190 and just a short drive to many of the city's cultural, educational & medical resources. Easy to show and quick close possible!***