80 Stanton St APT 14, Worcester, MA, 01605 | $95/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
784 sft

151 Hartford Tpke LOT 43, Shrewsbury, MA, 01545

2 Bed
1 Bath
1680 sft

5 Virginia Ave, Marlborough, MA, 01752

Currently Rented+ 3 more

1 Bed
1 Bath
378 sft

126 Beaver St APT 65, Framingham, MA, 01702

3 Bed
3 Bath
2423 sft

73 Dudley Hill Rd, Dudley, MA, 01571

Nearby investment properties with comparable prices

1 Bed
1 Bath
574 sft

61 Federal Hill Rd, Auburn, MA, 01501

2 Bed
1 Bath
993 sft

176 Maple Ave APT 2-26, Rutland, MA, 01543

Investment Property+ 1 more

- Bed
1 Bath
386 sft

10 Williamsburg Ct UNIT 3, Shrewsbury, MA, 01545

2 Bed
1 Bath
1000 sft

75 Ashley Ln, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 14, Worcester, MA, 01605 uses $70,610 cash to close to unlock $1,140/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $1,438/mo, and a $1,043/mo payment keeps the spread at $95/mo. Purchase price stands at $213,000, and rental yield measures 8.1% with $1,438/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $58,848 over five years. Five-year ROI reaches 111.7% and total cumulative return in cash records $78,873. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,438/mo property income covering a $1,043/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA