6 Conestoga TrlBrookfieldMA01506
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 6 Conestoga Trl, Brookfield, MA, 01506 in Brookfield is the 1.74 coverage ratio: rent of $1,451/mo versus a $832/mo debt payment on a $185,000 property. Rental yield 9.41%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $51,112 by year five, with $1,704/yr in equity from paydown. Total projected cumulative return: $88,601.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.0% |
| Monthly Cash Flow | $(65) | $350 |
City averages based on Brookfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,451 |
| Total Monthly Debt Service | $1,092 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01506, Brookfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,595 (100%) |
| Owner Occupied HU | 1,258 (78.9%) |
| Renter Occupied HU | 252 (15.8%) |
| Vacant Housing Units | 85 ( 5.3%) |
| Median Home Value | $431,048 |
| Average Home Value | $497,824 |
Housing Distribution
Address Breakdown
Residential
1,313
Single Family
1,094
Multi-Family
219
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01506, Brookfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,595 (100%) |
| Owner Occupied HU | 1,258 (78.9%) |
| Renter Occupied HU | 252 (15.8%) |
| Vacant Housing Units | 85 ( 5.3%) |
| Median Home Value | $431,048 |
| Average Home Value | $497,824 |
Housing Distribution
Address Breakdown
Residential
1,313
Single Family
1,094
Multi-Family
219
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Fanion-Stocks • ERA Key Realty Services- Spenc
Mls Name: MLS PIN
Mls ID: #73464899