557 SW Cutoff #35AuburnMA01501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 557 SW Cutoff #35, Auburn, MA, 01501 generates $1,276/mo in rent and, after a $808/mo payment, leaves $236/mo in cash flow. Total monthly income is $1,276/mo, and annual cash flow is $2,828/yr on $54,694 invested. Return on cash invested sits at 25.08% in year one, and rental yield is 9.28% on a $164,990 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,584 over five years. Five-year ROI reaches 130.76% and total cumulative return in cash sums $71,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,276/mo property income rather than buyer’s personal income.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick De La Cruz • eXp Realty
Mls Name: MLS PIN
Mls ID: #73473663