Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 51 Highland Dr #726, Angleton, TX, 77515 uses $58,510 cash to close to unlock $9,069/yr annual cash flow and $756/mo monthly cash flow. Total monthly income runs $2,011/mo, and a $864/mo payment keeps the spread at $756/mo. Purchase price stands at $176,500, and rental yield measures 13.67% with $2,011/mo rent. Return on cash invested shows 35.41% in year one, and 5% annual appreciation builds toward $48,764 over five years. Five-year ROI reaches 187.19% and total cumulative return in cash records $109,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,011/mo property income covering a $864/mo payment rather than investor’s personal income.
Manufactured
Built in 2015
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $170,000 |
| 2025-08-30 | Pending sale | $170,000 |
| 2025-08-10 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $35.54 | -82.93% | $55,886 | 10.00% |
| 2023-10-13 | $208.25 | -34.54% | $50,805 | 10.00% |
| 2022-10-13 | $318.13 | -31.39% | $46,186 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
