204 N Oregon StBrazoriaTX77422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brazoria at 204 N Oregon St, Brazoria, TX, 77422 at $151,000 posts ROI 21.02% with $47/mo cash flow from $1,213/mo rent. Total monthly income equals $1,213/mo, and annual cash flow records $559/yr on $50,057 to close. Return on cash invested measures 21.02% and rental yield reads 9.64% at the current $151,000. Equity gained on principal adds $974/yr, and 5% annual appreciation supports $41,719 by year five. Five-year ROI prints 110.87% and total cumulative return in cash totals $55,496.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,213/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1985
5,248 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Housing Distribution
Address Breakdown
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Reifel • Professional Realty Company
Mls Name: HAR
Mls Provider:
Mls ID: #78546714
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.