504 N Wilson BlvdGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulfport at 504 N Wilson Blvd, Gulfport, MS, 39503 offers a 19.22% rental yield on a $125,500 purchase with $2,010/mo rent. Total monthly income registers $2,010/mo, and a $614/mo payment leaves $1,242/mo available for distribution. Annual cash flow reaches $14,907/yr on $41,603 to close, and return on cash invested stands at 55.74% in year one. Equity gained on principal adds $810/yr while 5% annual appreciation supports $34,673 over five years. Portfolio math shows five-year ROI at 295% and total cumulative return in cash at $122,730. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,010/mo property income against a $614/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron J Prewitt • Berkshire Hathaway Home Servs., Panoramic Properties
Mls Name: MLS United
Mls ID: #3314326
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.