5025 Eagan CirLongmontCO80503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,717/mo, and a $5,624/mo payment. Purchase price stands at $1,149,000, and rental yield measures 5.97% with $5,717/mo rent. Return on cash invested shows 17.21% in year one, and 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 87.8% and total cumulative return in cash records $326,863. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,717/mo property income covering a $5,624/mo payment rather than investor’s personal income.
Single Family
Built in 2013
8,766 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80503, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,130 (100%) |
| Owner Occupied HU | 9,800 (60.8%) |
| Renter Occupied HU | 5,277 (32.7%) |
| Vacant Housing Units | 1,053 ( 6.5%) |
| Median Home Value | $795,021 |
| Average Home Value | $956,778 |
Housing Distribution
Address Breakdown
Residential
15,074
Single Family
12,180
Multi-Family
2,894
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices