Mayfair Plan, Edge at Downtown SuperiorLouisvilleCO80027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Louisville at Mayfair Plan, Edge at Downtown Superior, Louisville, CO, 80027 priced at $977,995 pairs $5,468/mo rent with after a $4,787/mo payment. Total monthly income equals $5,468/mo. Return on cash invested is 19.2% in year one, and rental yield stands at 6.71% on a $977,995 basis. Equity gained on principal adds $6,311/yr, and 5% annual appreciation accumulates to $270,202 by year five. Five-year ROI measures 98.51% and total cumulative return in cash reaches $316,963. For financing, Ziffy Mortgage’s DSCR program evaluates $5,468/mo property income against a $4,787/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80027, Louisville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,451 (100%) |
| Owner Occupied HU | 8,778 (60.7%) |
| Renter Occupied HU | 4,904 (33.9%) |
| Vacant Housing Units | 769 ( 5.3%) |
| Median Home Value | $886,304 |
| Average Home Value | $949,816 |
Housing Distribution
Address Breakdown
Residential
13,773
Single Family
10,625
Multi-Family
3,148
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A