7702 E 159th AvenueThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 7702 E 159th Avenue, Thornton, CO, 80602 uses $233,590 cash to close to unlock $6,882/yr annual cash flow and $574/mo monthly cash flow. Total monthly income runs $4,861/mo, and a $3,475/mo payment keeps the spread at $574/mo. Purchase price stands at $710,000, and rental yield measures 8.22% with $4,861/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $196,160 over five years. Five-year ROI reaches 119.22% and total cumulative return in cash records $278,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,861/mo property income covering a $3,475/mo payment rather than investor’s personal income.
Single Family
Built in 2024
9,228 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Cleary • NAV Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #5886358
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)