Varra Plan, Dillon Pointe - Journey, Broomfield, CO, 80020 | 5.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

6 Bed
4 Bath
2756 sft

4061 E 133rd Circle, Thornton, CO, 80241

3 Bed
3 Bath
3424 sft

17448 E 103rd Place, Commerce City, CO, 80022

4 Bed
4 Bath
3411 sft

17124 Mariposa Street, Broomfield, CO, 80023

4 Bed
4 Bath
3006 sft

10894 Depew Place, Westminster, CO, 80020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1612 sft

19 Benthaven Place, Boulder, CO, 80305

3 Bed
3 Bath
2088 sft

404 S Grant Street, Denver, CO, 80209

5 Bed
4 Bath
3947 sft

637 Nightsky Street, Erie, CO, 80516

3 Bed
2 Bath
4002 sft

5842 Aspenglow St, Firestone, CO, 80504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,760/mo, and a $4,850/mo payment. Purchase price stands at $990,900, and rental yield measures 5.76% with $4,760/mo rent. Return on cash invested shows 16.32% in year one, and 5% annual appreciation builds toward $273,767 over five years. Five-year ROI reaches 83.12% and total cumulative return in cash records $270,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,760/mo property income covering a $4,850/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,057 (100%)
Owner Occupied HU	13,769 (59.7%)
Renter Occupied HU	8,321 (36.1%)
Vacant Housing Units	967 ( 4.2%)
Median Home Value	$597,746
Average Home Value	$606,695